8-K
false000180369600018036962022-11-092022-11-09

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

Date of report (Date of earliest event reported): November 9, 2022

 

ADEIA INC.

(Exact name of Registrant as Specified in its Charter)

 

Delaware

 

001-39304

 

84-4734590

(State or Other Jurisdiction

of Incorporation)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification No.)

3025 Orchard Parkway

San Jose, California 95134

(Address of Principal Executive Offices, including Zip Code)

(408) 473-2500

(Registrant’s telephone number, including area code)

XPERI HOLDING CORPORATION

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange on which registered

Common Stock (par value $0.001 per share)

ADEA

Nasdaq Global Select Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On November 9, 2022, Adeia Inc. (the “Company” or “Adeia”), formerly known as Xperi Holding Corporation announced its financial results for the third quarter ended September 30, 2022. A copy of the Company’s press release announcing these financial results and other information regarding its financial condition is attached hereto as Exhibit 99.1 to this Form 8-K.

The information in Item 2.02 of this report, including Exhibit 99.1, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section and shall not be deemed to be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended, or the Exchange Act.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit

No.

 

Description

 

 

 

99.1

 

Press Release dated November 9, 2022

 

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document).

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 9, 2022

 

 

ADEIA INC.

 

 

 

 

 

 

 

 

 

By:

 

/s/ Keith A. Jones

 

 

 

Name:

 

Keith A. Jones

 

 

 

 

 

 

 

 

 

Title:

 

Chief Financial Officer

 


EX-99.1

Exhibit 99.1

 

FOR IMMEDIATE RELEASE

https://cdn.kscope.io/9a5ca36d3b5f3800584dbdd93a959a1a-img89383942_0.jpg 

 

ADEIA announces third quarter 2022 Results

 

Reiterates full year revenue guidance, narrows range

 

SAN JOSE, Calif. (November 9, 2022) – Adeia Inc. (Nasdaq: ADEA) (the “Company” or “Adeia”), formerly known as Xperi Holding Corporation, today announced financial results for the third quarter ending September 30, 2022. These third quarter financial results include both the intellectual property (IP) licensing business and the product business prior to separation on October 1, 2022.

“Our third quarter represents a significant milestone for Adeia as we successfully completed the spin-off of the product business and now stand as a newly independent, leading IP licensing company with a compelling business model which leverages our strong business fundamentals to generate enhanced financial performance in the near and long-term,” said Paul E. Davis, chief executive officer of Adeia. “We have built an incredible licensing platform with consistent and strong cash flows, and world-class innovation engines in both our Media and Semiconductor businesses. We want to wish the Xperi management team and all its employees all the best as they move forward on their journey as a stand-alone public company.”

Highlights

On a combined basis, total revenue for the third quarter was $210.9 million, a decline of 4% from $219.4 million in the same period last year
On a combined basis, total revenue for the nine months ending September 30, 2022, was $702.4 million, a 6% increase from $663.2 million in the same period last year
Total revenue for the IP business during the third quarter was $89.3 million, a decline of 12% from $101.6 million in the same period last year
Total revenue for the IP business for the nine months ending September 30, 2022, was $335.6 million, an increase of 11% from $301.5 million in the same period last year
Successfully completed the spin-off of the product business, positioning us well for long term growth as a leading independent IP licensing company
Signed a multi-year license renewal with Foxtel, Australia’s leading Pay-TV platform, further demonstrating our impressive track record of successful renewals
Signed a new multi-year deal with Philo, a leading entertainment focused TV streaming service, illustrating our IP's continued applicability and growth of our IP beyond traditional Pay-TV

Capital Allocation

On September 19, 2022, the Company distributed $5.2 million to stockholders of record on August 29, 2022, for a quarterly cash dividend of $0.05 per share of common stock.

On October 20, 2022, the Board of Directors declared a dividend of $0.05 per share, payable on December 21, 2022, to stockholders of record on November 30, 2022.

During the third quarter, we made a $10.1 million payment toward our outstanding term loan, bringing the outstanding balance to $759.4 million as of September 30, 2022.

Financial Outlook

The Company is reiterating its prior full-year 2022 stand-alone revenue guidance and narrowing the prior range of $425 - $450 million to $430 - $445 million.

Due to the unique dynamics of the product business spin-off coinciding with the end of the quarter, we will be providing guidance for Adeia’s fiscal fourth quarter of 2022 on a stand-alone basis. Moving forward, we intend to only provide annual guidance.

 

 

1


Category
(in millions, except for tax rate)

 

Q4'22 GAAP
Outlook

 

Q4'22 Non-GAAP
Outlook

Revenue

 

$95 -- 110

 

$95 -- 110

Operating Expenses1

 

$70 -- 74

 

$35 -- 39

Interest Expense

 

$15 -- 17

 

$15 -- 17

Other Income (Expense)

 

~ $0.5

 

~ $0.5

Tax Rate

 

(14)%

 

23%

Basic Shares Outstanding

 

106

 

106

Diluted Shares Outstanding

 

110

 

110

1See tables for reconciliation of GAAP to Non-GAAP differences.

Conference Call Information

The Company will hold its third quarter 2022 earnings conference call at 2:00 PM Pacific Time (5:00 PM Eastern Time) on Wednesday, November 9, 2022. To access the call in the U.S., please dial 877-451-6152, and for international callers, dial +1 201-389-0879. The conference ID is 13733251. All participants should dial in 15 minutes prior to the start of the conference call and can use the conference ID to access the call. The Company also suggests utilizing the webcast link to access the call at Q3 Earnings Call Webcast.

Safe Harbor Statement

This press release contains "forward-looking statements" within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on information available to the Company as of the date hereof, as well as the Company’s current expectations, assumptions, estimates and projections that involve risks and uncertainties. In this context, forward-looking statements often address expected future business, financial performance and financial condition, and often contain words such as "expect," "anticipate," "intend," "plan," "believe," "could," "seek," "see," "will," "may," "would," "might," "potentially," "estimate," "continue," "expect," "target," similar expressions or the negatives of these words or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond the Company’s control, and are not guarantees of future results. These and other forward-looking statements are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements and, therefore, you should not place undue reliance on any such statements and caution must be exercised in relying on forward-looking statements. Important risk factors that may cause such a difference include, but are not limited to: the Company’s ability to implement its business strategy; the Company’s ability to enter into new and renewal license agreements with customers on favorable terms; the Company’s ability to retain and hire key personnel; uncertainty as to the long-term value of the Company’s common stock; legislative, regulatory and economic developments affecting the Company’s business; general economic and market developments and conditions; the Company’s ability to grow and expand its patent portfolios; changes in technology and development of competing technology in the industries in which in which the Company operates; the evolving legal, regulatory and tax regimes under which the Company operates; unforeseen liabilities and expenses; risks associated with the Company’s indebtedness; the Company’s ability to achieve the intended benefits of, and its ability to recognize the anticipated tax treatment of, the recent spin-off of its product business; unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities, including Russia’s invasion of Ukraine, and natural disasters; and the extent to which the COVID-19 pandemic continues to have an adverse impact on the Company’s business, results of operations, and financial condition will depend on future developments, including measures taken in response to the pandemic, which are highly uncertain and cannot be predicted. These risks, as well as other risks associated with the business, are more fully discussed in the Company’s filings with the U.S. Securities and Exchange Commission ("SEC"), including the Company’s Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. While the list of factors presented here is, and the list of factors presented in the Company’s filings with the SEC are, considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. Consequences of material differences in results as compared with those anticipated in the forward-looking statements could include, among other things, business disruption, operational problems, financial loss, legal liability to third parties and similar risks, any of which could have a material adverse effect on the Company’s consolidated financial condition, results of operations, liquidity or trading price of common stock. The Company does not assume any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws.

About Adeia Inc.

Adeia invents, develops and licenses fundamental innovations that shape the way millions of people explore and experience entertainment in an increasingly connected world. From TVs to smartphones, and across all types of entertainment experiences, Adeia’s technologies allow users to manage content and connections in a way that is smart, immersive and personal. For more information, please visit adeia.com.

 

 

2


Non-GAAP Financial Measures

In addition to disclosing financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP), the Company’s earnings release contains non-GAAP financial measures adjusted for either one-time or ongoing non-cash acquired intangibles amortization charges; costs related to actual or planned business combinations including transaction fees, integration costs, severance, facility closures, and retention bonuses; separation costs; all forms of stock-based compensation; loss on debt extinguishment; expensed debt refinancing costs, impairment of goodwill, impact of certain unrealized foreign currency adjustments and related tax effects. Management believes that the non-GAAP measures used in this release provide investors with important perspectives into the Company’s ongoing business and financial performance and provide a better understanding of our core operating results reflecting our normal business operations. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP. Our use of non-GAAP financial measures has certain limitations in that the non-GAAP financial measures we use may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as non-GAAP operating expenses, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable GAAP measures in the tables attached hereto. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures. All financial data is presented on a GAAP basis except where the Company indicates its presentation is on a non-GAAP basis.

Set forth below are reconciliations of the Company’s reported and forecasted GAAP to non-GAAP financial metrics.

 

Investor Contact:

Jill Koval

+1 203-832-4449

IR@adeia.com

 

– Tables Follow –

SOURCE: ADEIA INC.

ADEA

 

 

 

 

 

 

 

 

 

3


ADEIA INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share amounts)

(unaudited)

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

 

September 30,
2022

 

 

September 30,
2021

 

 

September 30,
2022

 

 

September 30,
2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

210,941

 

 

$

219,379

 

 

$

702,379

 

 

$

663,247

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue, excluding depreciation and amortization of intangible assets

 

 

31,554

 

 

 

32,549

 

 

 

86,324

 

 

 

87,564

 

 

Research, development and other related costs

 

 

68,366

 

 

 

58,766

 

 

 

189,881

 

 

 

168,369

 

 

Selling, general and administrative

 

 

83,958

 

 

 

62,627

 

 

 

226,519

 

 

 

197,754

 

 

Depreciation expense

 

 

5,388

 

 

 

6,796

 

 

 

16,759

 

 

 

17,994

 

 

Amortization expense

 

 

40,808

 

 

 

52,388

 

 

 

119,293

 

 

 

156,825

 

 

Litigation expense

 

 

3,083

 

 

 

2,327

 

 

 

7,998

 

 

 

7,162

 

 

Goodwill impairment

 

 

354,000

 

 

 

 

 

 

354,000

 

 

 

 

 

Total operating expenses

 

 

587,157

 

 

 

215,453

 

 

 

1,000,774

 

 

 

635,668

 

 

Operating income (loss)

 

 

(376,216

)

 

 

3,926

 

 

 

(298,395

)

 

 

27,579

 

 

Interest expense

 

 

(13,198

)

 

 

(8,532

)

 

 

(31,066

)

 

 

(30,400

)

 

Other income and expense, net

 

 

460

 

 

 

927

 

 

 

1,681

 

 

 

2,916

 

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(8,012

)

 

Loss before taxes

 

 

(388,954

)

 

 

(3,679

)

 

 

(327,780

)

 

 

(7,917

)

 

Provision for (benefit from) income taxes

 

 

865

 

 

 

42,698

 

 

 

44,536

 

 

 

35,807

 

 

Net loss

 

$

(389,819

)

 

$

(46,377

)

 

$

(372,316

)

 

$

(43,724

)

 

Less: net loss attributable to noncontrolling interest

 

 

(890

)

 

 

(1,310

)

 

 

(2,706

)

 

 

(2,826

)

 

Net loss attributable to the Company

 

$

(388,929

)

 

$

(45,067

)

 

$

(369,610

)

 

$

(40,898

)

 

Loss per share attributable to the Company:

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(3.72

)

 

$

(0.43

)

 

$

(3.55

)

 

$

(0.39

)

 

Diluted

 

$

(3.72

)

 

$

(0.43

)

 

$

(3.55

)

 

$

(0.39

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares used in per share
   calculations-basic

 

 

104,510

 

 

 

104,849

 

 

 

104,066

 

 

 

104,898

 

 

Weighted average number of shares used in per share
   calculations-diluted

 

 

104,510

 

 

 

104,849

 

 

 

104,066

 

 

 

104,898

 

 

 

 

 

 

 

 

 

 

 

4


ADEIA INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

271,092

 

 

$

201,121

 

Available-for-sale debt securities

 

 

1,399

 

 

 

60,534

 

Accounts receivable, net

 

 

107,017

 

 

 

143,683

 

Unbilled contracts receivable, net

 

 

129,206

 

 

 

77,677

 

Other current assets

 

 

45,250

 

 

 

36,459

 

Total current assets

 

 

553,964

 

 

 

519,474

 

Long-term unbilled contracts receivable

 

 

44,715

 

 

 

4,107

 

Property and equipment, net

 

 

56,727

 

 

 

60,974

 

Operating lease right-of-use assets

 

 

62,691

 

 

 

68,498

 

Intangible assets, net

 

 

736,489

 

 

 

817,916

 

Goodwill, net

 

 

564,215

 

 

 

851,088

 

Other long-term assets

 

 

141,926

 

 

 

147,965

 

Total assets

 

$

2,160,727

 

 

$

2,470,022

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

25,286

 

 

$

7,811

 

Accrued liabilities

 

 

125,921

 

 

 

110,705

 

Current portion of long-term debt, net

 

 

36,267

 

 

 

36,095

 

Deferred revenue

 

 

37,921

 

 

 

35,136

 

Total current liabilities

 

 

225,395

 

 

 

189,747

 

Deferred revenue, less current portion

 

 

30,897

 

 

 

37,107

 

Long-term deferred tax liabilities

 

 

26,240

 

 

 

19,848

 

Long-term debt, net

 

 

752,170

 

 

 

729,392

 

Noncurrent operating lease liabilities

 

 

47,089

 

 

 

54,658

 

Other long-term liabilities

 

 

99,881

 

 

 

98,842

 

Total liabilities

 

 

1,181,672

 

 

 

1,129,594

 

Commitments and contingencies

 

 

 

 

 

 

Company stockholders’ equity:

 

 

 

 

 

 

Preferred stock

 

 

 

 

 

 

Common stock

 

 

117

 

 

 

113

 

Additional paid-in capital

 

 

1,405,433

 

 

 

1,340,480

 

Treasury stock at cost

 

 

(210,607

)

 

 

(178,022

)

Accumulated other comprehensive loss

 

 

(5,129

)

 

 

(752

)

Retained earnings (accumulated deficit)

 

 

(197,427

)

 

 

187,814

 

Total Company stockholders’ equity

 

 

992,387

 

 

 

1,349,633

 

Noncontrolling interest

 

 

(13,332

)

 

 

(9,205

)

Total equity

 

 

979,055

 

 

 

1,340,428

 

Total liabilities and equity

 

$

2,160,727

 

 

$

2,470,022

 

 

 

 

 

 

5


ADEIA INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Nine Months Ended

 

 

 

September 30, 2022

 

 

September 30, 2021

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$

(372,316

)

 

$

(43,724

)

Adjustments to reconcile net loss to net cash from operating activities:

 

 

 

 

 

 

Depreciation of property and equipment

 

 

16,759

 

 

 

17,994

 

Amortization of intangible assets

 

 

119,293

 

 

 

156,825

 

Goodwill impairment

 

 

354,000

 

 

 

 

Stock-based compensation expense

 

 

49,283

 

 

 

42,468

 

Deferred income taxes

 

 

(1,761

)

 

 

(7,092

)

Loss on debt extinguishment

 

 

 

 

 

8,012

 

Patent assets received in lieu of cash

 

 

 

 

 

(8,787

)

Other

 

 

4,312

 

 

 

8,474

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

40,075

 

 

 

(14,327

)

Unbilled contracts receivable

 

 

(89,636

)

 

 

30,708

 

Other assets

 

 

7,264

 

 

 

(3,956

)

Accounts payable

 

 

16,606

 

 

 

3,036

 

Accrued and other liabilities

 

 

2,508

 

 

 

(23,414

)

Deferred revenue

 

 

(4,345

)

 

 

(304

)

Net cash from operating activities

 

 

142,042

 

 

 

165,913

 

Cash flows from investing activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(12,576

)

 

 

(8,298

)

Proceeds from sale of property and equipment

 

 

86

 

 

 

19

 

Cash paid for acquisitions, net of cash acquired

 

 

(50,473

)

 

 

(17,400

)

Purchases of intangible assets

 

 

(290

)

 

 

(119

)

Purchases of short-term investments

 

 

(4,490

)

 

 

(65,446

)

Proceeds from sales of investments

 

 

28,254

 

 

 

46,248

 

Proceeds from maturities of investments

 

 

35,176

 

 

 

33,436

 

Net cash from investing activities

 

 

(4,313

)

 

 

(11,560

)

Cash flows from financing activities:

 

 

 

 

 

 

Dividends paid

 

 

(15,631

)

 

 

(15,752

)

Repayment of debt

 

 

(30,375

)

 

 

(73,923

)

Debt refinancing costs

 

 

 

 

 

(6,843

)

Proceeds from employee stock purchase program and exercise of stock options

 

 

14,252

 

 

 

13,839

 

Repurchases of common stock

 

 

(32,585

)

 

 

(75,235

)

Net cash from financing activities

 

 

(64,339

)

 

 

(157,914

)

Effect of exchange rate changes on cash and cash equivalents

 

 

(3,419

)

 

 

(1,189

)

Net increase (decrease) in cash and cash equivalents

 

 

69,971

 

 

 

(4,750

)

Cash and cash equivalents at beginning of period

 

 

201,121

 

 

 

170,188

 

Cash and cash equivalents at end of period

 

$

271,092

 

 

$

165,438

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

Interest paid

 

$

26,797

 

 

$

25,030

 

Income taxes paid, net of refunds

 

$

22,389

 

 

$

22,151

 

Debt acquired in a business acquisition

 

$

50,000

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6


 

ADEIA INC.

GAAP TO NON-GAAP RECONCILIATIONS

(in thousands, except per share amounts)

(unaudited)

 

Net income attributable to the Company:

 

 

 

 

 

 

Three Months Ended

 

 

 

 

September 30, 2022

 

 

GAAP net loss attributable to the Company

 

$

(388,929

)

 

 

 

 

 

 

Adjustments to GAAP net loss attributable to the Company:

 

 

 

 

Stock-based compensation expense:

 

 

 

 

Cost of revenue

 

 

778

 

 

Research, development and other

 

 

5,951

 

 

Selling, general and administrative

 

 

10,269

 

 

Amortization expense

 

 

40,808

 

 

Goodwill impairment charge

 

 

354,000

 

 

Merger and integration-related costs:

 

 

 

 

Transaction and other related costs recorded in selling, general and administrative

 

 

3,971

 

 

   Severance and retention recorded in research, development and other

 

 

1,830

 

 

   Severance and retention recorded in selling, general and administrative

 

 

580

 

 

Separation costs recorded in cost of revenue

 

 

356

 

 

Separation costs recorded in research, development and other

 

 

1,847

 

 

Separation costs recorded in selling, general and administrative

 

 

9,134

 

 

Non-GAAP tax adjustment (1)

 

 

(5,081

)

 

Non-GAAP net income attributable to the Company

 

$

35,514

 

 

 

 

 

 

 

Diluted earnings per share attributable to the Company:

 

 

 

 

 

 

Three Months Ended

 

 

 

 

September 30, 2022

 

 

 

 

 

 

 

GAAP diluted loss per share attributable to the Company

 

$

(3.72

)

 

 

 

 

 

 

Adjustments to GAAP diluted loss per share attributable to the Company:

 

 

 

 

Stock-based compensation expense

 

 

0.16

 

 

Amortization expense

 

 

0.39

 

 

Goodwill impairment charge

 

 

3.39

 

 

Merger and integration-related costs

 

 

0.06

 

 

Separation costs

 

 

0.11

 

 

Difference in shares used in the calculation

 

 

(0.03

)

 

Non-GAAP tax adjustment

 

 

(0.05

)

 

Non-GAAP diluted earnings per share attributable to the Company

 

 

0.31

 

 

 

 

 

 

 

GAAP weighted average number of shares-diluted

 

 

104,510

 

 

Non-GAAP adjustment (2)

 

 

10,432

 

 

Non-GAAP weighted average number of shares-diluted

 

 

114,942

 

 

 

(1) The provision for income taxes is adjusted to reflect the net direct and indirect income tax effects of the various non-GAAP pretax adjustments.

(2) The number of shares used in the diluted per share calculations on a non-GAAP basis excludes the impact of stock-based compensation expense expected to be incurred in future periods and not yet recognized in the financial statements, which would otherwise be assumed to be used to repurchase shares under the GAAP treasury stock method.

 

 

 

7


 

 

 

ADEIA INC.

RECONCILIATION FOR GUIDANCE ON

GAAP TO NON-GAAP TOTAL OPERATING EXPENSES

(in millions)

(unaudited)

 

 

 

Three Months Ended

 

 

 

December 31, 2022

 

 

 

Low

 

 

High

 

GAAP operating expenses

 

$

70.0

 

 

$

74.0

 

Stock-based compensation expense

 

 

(3.0

)

 

 

(3.0

)

Merger, integration and separation-related expense -- SG&A

 

 

(8.0

)

 

 

(8.0

)

Amortization expense

 

 

(24.0

)

 

 

(24.0

)

Total of non-GAAP adjustments

 

 

(35.0

)

 

 

(35.0

)

Non-GAAP operating expenses

 

$

35.0

 

 

$

39.0

 

 

 

 

 

8